County Profile for Delta - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 31,383
Total Cost Reports Filed in 2021 1 Total Births 281
Total Cost Reports Submitted 1 Total Deaths 474
Total Cost Reports Settled 0 Net Population Natural Change -193
Total Cost Reports Reopened 0 Total International Migration 8
Total Cost Reports Ammended 0 Total Domestic Migration 530
Total Cost Reports Audited 0 Total Residual -13
Net Population Change 332

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,576,243 Total Charges 227,132,732
Fixed Assets 24,264,620 Contract Allowance 137,417,205
Other Assets 14,992,781 Operating Revenue 89,715,527
Total Assets 57,833,644 Operating Expenses 98,627,802
Current Liabilities 19,122,905 Operating Margin -8,912,275
Long Term Liabilities 11,901,495 Other Income 1,049,783
Total Equity 26,809,244 Other Expense 0
Total Liabilities and Equity 57,833,644 Net Profit or Loss -7,862,492

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,754 Revenue per Bed $2,038,989 Revenue per Person $2,859
Net Margin per Discharge ($7,029) Net Margin per Bed ($202,552) Net Margin per Person ($284)
Net Profit per Discharge ($6,201) Net Profit per Bed ($178,693) Net Profit per Person ($251)
Net Fixed Assets per Discharge $19,136 Net Fixed Assets per Bed $551,469 Net Fixed Assets per Bed $773
Long Term Debt per Discharge $9,386 Long Term Debt per Bed $270,489 Long Term Debt per Person $379
Persons per Discharge 0 Persons per Bed 713
Occupancy Rate 32.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,163 Net Fixed Assets 1,357 Population Estimate 1,394
Total Revenue 1,107 Long Term Liabilities 1,213 Total Patient Discharges 1,306
Net Margin 2,751 Total Patient Beds 1,287
Net Profit or Loss 3,178

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,324,142 14,947,487 0.5569
31 Intensive Care Unit 2,641,569 4,688,807 0.5634
32 Coronary Care Unit 0 0
43 Nursery 254,846 220,699 1.1547
44 Skilled Nursing Care 0 0
50 Operating Room 4,910,263 20,622,508 0.2381
51 Recovery Room 1,945,176 2,902,369 0.6702
52 Labor and Delivery Room 390,945 782,966 0.4993

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,655,202 13 Nursing Administration 1,540,711
02,03 Captial Related - Movable Equipment 1,663,303 14 Central Services and Supply 0
04 Employee Benefits 11,890,250 15 Pharmacy 1,485,972
05 Administrative and General 8,305,146 16 Medical Records and Medical Library 833,359
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,806,406 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,059,973 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 764,624 20,21,22,23 Education Programs 0
Total General Service Cost Centers 31,004,946

County Profile for Delta - 2021